Annual report pursuant to Section 13 and 15(d)

STOCK WARRANTS

v3.8.0.1
STOCK WARRANTS
12 Months Ended
Dec. 31, 2017
Stock Warrants  
STOCK WARRANTS

NOTE 8 – STOCK WARRANTS

 

The following table summarizes information with respect to outstanding warrants to purchase common stock of the Company, all of which were vested and exercisable, at December 31, 2017: 

 

Exercise     Number     Expiration
Price     Outstanding     Date
$ 6.30       544,000     October 2021
$ 6.90       47,361     October 2021
$ 42.50       91,898     August 2018
$ 120.00       1,080     February 2018
$ 250.00       2,334     January 2019 to February 2019
          686,673      

 

During the year ended December 31, 2017, 2,250 warrants with an exercise price of $6.30 were exercised. During the year ended December 31, 2017, 33,089 and 44,521 warrants with exercise prices of $250.00 and $120.00, respectively, expired.

 

In connection with the October 2016 financing, the Company issued to the underwriter warrants to purchase up to an aggregate of 47,361 shares of the Company's common stock. The warrants are exercisable at $6.90 per share, expire five years from the date of issuance and have a fair value of $2.65. The Company measures the fair value of the issued warrants based on a Binomial option pricing model using certain assumptions discussed in the following paragraph, and the closing market price of the Company’s common stock on the date of the fair value determination.

 

The assumptions used in the valuation of warrants issued to Dawson were as follows:

 

Risk-free interest rate     1.30 %
Life of warrant     5 years  
Expected stock price volatility     78.04 %
Expected dividend yield   $ 0.0  

 

The risk-free interest rate is based on the yield of Daily U.S. Treasury Yield Curve Rates with terms equal to the life of the warrants as of the grant date. The expected stock price volatility is based on comparable companies’ historical stock price volatility since the Company does not have sufficient historical volatility data because its equity shares have been publicly traded for only a limited period of time.